Our Success Stories
Welcome to our portfolio, where we proudly showcase the transformative impact of Advensory's setup and management services. Each project is a testament to our commitment to excellence, from meticulous property setup to efficient management. Dive in to explore how we've turned ordinary properties into extraordinary investments, delivering both aesthetic appeal and financial growth for our clients
Family Condo by the Beach 2BD-2BR | 943 sqft
Miami Beach, Florida
Before
$18,000
-$3,998
-$2,390
-$580
-$620
-$1,860
-$0
-$8,052
$1,100
0.6%
3.6%
$180,000
$36,000
$31,000
$67,000
Purchase Price (June 2016):
Down Payment (20%):
Closing costs, Renovation & Furnishing:
Total cash Invested:
Gross Income (Annual Lease):
HOA:
Property Tax (2016):
Insurance:
Maintenance & Repairs
Vacancy (10%):
Property Management Fee (10%)
(Self managed)
Mortgage Payment:
Net Oper. Income:
ROI
Cash on Cash
$340,000
$129,000
61.13%
Sold Price (June 2022):
Appriciation Gross Profit:
Capital Growth Rate:
Gross Income (Airbnb):
Cleaning, channel & mgmt fees (20%):
Owner Amount:
HOA:
Property Tax (2022):
Insurance:
Maintenance & Repairs:
Electricity:
Internet & TV:
Mortgage Payment:
Net Income:
ROI
Cash on Cash
$77,144
-$27,928
$49,215
-$3,998
-$2,703
-$1,470
-$1,065
-$948
-$780
-$8,052
$30,199
14.3%
45.1%
After
Investment Property
& Management Services
Tropical Paradise Home 4BD-2BR | 1,528 sqft
Hollywood, Florida
Investment Property
Purchase Price (Nov 2021):
Down Payment (10%):
Closing costs, Renovation & Furnishing:
Total cash Invested:
$740,000
$74,000
$62,500
$136,500
Gross Income (Airbnb):
Refunds, Cleaning & channel Fees:
PM Commission 20% (Self Managed):
Owner Amount:
Mortgage Payment:
Property Tax (2022):
Insurance:
Maintenance & Repairs:
Landscaping:
Pool Maintenance:
Pest Control:
Electricity:
Internet & TV:
Water / Sewer:
Memberships:
License Renewal:
Net Income:
CoC ROI
Before
$135,233
-$16,716
$0
$118,517
-$54,084
-$14,042
-$2,750
-$1,920
-$2,100
-$1,500
-$1,100
-$4,620
-$1,100
-$2,372
-$240
-$400
$32,289
23.65%
After
1BR Converted to 2BR Beach Condo 2BD-1BR | 495 sqft
Miami Beach, Florida
Investment Property
Purchase Price:
Down Payment (25%):
Closing costs, Renovation & Furnishing:
Total cash Invested:
$140,000
$35,000
$45,620
$80,600
Before
Gross Income (AVR 2020-2022):
Refunds, Cleaning & channel Fees:
PM Commission 20% (Self Managed):
Owner Amount:
Mortgage Payment:
Property Tax (2022):
Insurance:
Maintenance & Repairs:
HOA:
Pest Control:
Electricity:
Internet & TV:
Memberships:
License Renewal:
Net Income:
CoC ROI
Net Income with mgmt fee:
CoC ROI with mgmt fee 20%:
$58,723
-$7,712
$0
$51,011
-$8,496
-$2,780
-$1,150
-$480
-$4,896
-$240
-$864
-$828
-$105
-$500
$30,672
38.05%
$20,470
25.4%
After
Luxury Bayfront House 3BD-2BR | 1,751 sqft
North Bay Village, Florida
Management Services
Management Services Start:
Purchase Price:
Setup Costs
(License, Furnishing & Inventory):
December, 2021
$1,975,000
$38,720
Before
Gross Income (2022):
Tax (Excluding Airbnb)
Refunds
PM Commission 20%
Linens
Other Supply
Channel Fees
Cleanings
Insurance
STR License Fees
Maintenance & Repairs
Total Statement Reimbursements:
Owner amount
Property Tax (2022)
Pest Control
Electricity
Water/Sewer
Internet & TV
Pool Maintenance
Landscaping
Memberships
Total Owner's Expenses
Net Income
ROI
$368,017
-$9,721
-$2,391
-$58,835
-$502
-$1,275
-$45,168
-$25,105
-$5,635
-$820
-$3,875
-$133,885
$234,132
-$10,775
-$450
-$5,232
-$3,924
-$1,500
-$1,500
-$1,800
-$180
-$25361
$208,771
10.37%
After
Other Projects
Before
Management Services
Spacious Bayfront Beach House
4BD-3BR | 1,850 sqft
Miami Beach, Florida
After
Before
Lake Front Condo
4BD-2BR | 1,480 sqft
Sea of Galilee, Israel
Investment Property
After
Before
Sublease Property
Top-Notch Beach Condo
2BD-2BR | 1,505 sqft
Sunny Isles Beach, Florida
After
